Research Article
The Analysis of Feasibility of Sale of Public Sports Center in Korea
Table 2
Estimate cash flow by year of the public sports centers in Bundang and Ilsan (as of 2020; unit: KRW 1 million).
| | Bundang | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
| | Operating cash flow | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | | Value of sale after 10 years (estimated value) | — | — | — | — | — | — | — | — | — | 352 | | Total | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 353.53 | | Ilsan | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | | Operating cash flow | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | | Value of sale after 10 years (estimated value) | — | — | — | — | — | — | — | — | — | 624 | | Total | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 625.97 |
|
|
