The Analysis of Feasibility of Sale of Public Sports Center in Korea

Table 4

Summary simulation of the sale price of the public sports centers in Bundang and Ilsan (unit: KRW 100 million).

Sortation		The present value	1	2		9	10	Selling value
Bundang	The year of 2020	227.92	1.53	1.53		1.53	353.53	352
	Five years average	222.42	0.82	0.82	∼	0.82	352.82
Ilsan	The year of 2020	398.29	1.97	1.97		1.97	625.97	624
	Five years average	404.18	2.73	2.73		2.73	626.73