[Retracted] Sparse Bayesian Model and Artificial Intelligence in Enterprise Goodwill Evaluation and Dynamic Management

Table 5

Actual and forecasted amount of equity net interest rate in liquor industry.

Years	Forecast sales net profit margin (%)	Forecast asset turnover rate (times)	Forecast equity multiplier	Predicted equity interest rate (%)	Actual equity interest rate (%)
2007	15.42	0.63	1.704	16.55	12.83
2008	15.47	0.617	1.688	16.11	13.68
2009	15.51	0.604	1.672	15.66	18.95
2010	15.56	0.591	1.656	15.23	16.2
2011	15.6	0.579	1.64	14.81	18.78
2012	15.65	0.566	1.625	14.39	20.25
2013	15.69	0.554	1.609	14.99	12.64
2014	15.74	0.543	1.594	13.62	8.79
2015	15.78	0.531	1.579	13.23	11.72
2016	15.83	0.52	1.564	12.87	13.66
2017	15.87	0.509	1.549	12.51	12.88
2018	15.92	0.499	1.534	12.19	—
2019	15.96	0.488	1.519	31.83	—
2020	16.01	0.478	1.505	11.52	—
2021	16.06	0.468	1.491	11.21	—
2022	16.09	0.461	1.489	11.04	—