Research Article
Sustainable Financing Model considering Project Risk
Table 13
Amount of financing performed using NSGA II algorithm.
| Project name | Deficit (thousand dollars) | Company internal resources (J1) | Domestic capital markets (J2) | Bank loans (J3) |
| Arkan Khan Petro Refinery Production Project | 315 | 32.560 | 148.832 | 133.608 | International Student Small Satellite Project (SSS) | 1489.98 | — | 1460.00 | 27.980 | Multi-Mission Small Satellite System (SMMS) Project | 2975 | — | 2975.00 | — | Technical cooperation project | 240 | — | 240.00 | — | Mercury planet transit project | 480 | — | 480.00 | — | Vienna Hospital Construction Project | 39250 | — | 39250.00 | — | Zagros Ceramic Tile Project | 28750 | — | 23944.74 | 4805.252 | Ferroalloy plant project | 345 | — | 3455.000 | — | Foreign investment town project | 535 | — | 4327.573 | 1207.427 | International project of Gas Engineering and Development Company | 2580 | — | 2104.293 | 475.707 | Melting plant project and development plans of Sungun copper mine | 10435 | 3086.377 | 3633.947 | 3714.676 | Tabriz-Bazargan freeway project | 1002734 | — | 520908.79 | 481825.221 |
|
|