| Component | Net present costs ($) | Annualized costs ($/yr) | Capital | Replacement | O & M | Salvage | Total | Capital | Replacement | O & M | Salvage | Total |
| PV array | 12,792 | 72,567 | 8,728 | -82,466 | 11,621 | 120 | 682 | 82 | -775 | 109 | Electrolyzer | 1,450 | 4,156 | 6,387 | 0 | 11,993 | 14 | 39 | 60 | 0 | 113 | Hydrogen tank | 2,400 | 13,882 | 10,644 | -15,775 | 11,151 | 23 | 130 | 100 | -148 | 105 | Storage | 3,200 | 18,269 | 532 | 0 | 22,001 | 30 | 172 | 5 | 0 | 207 | Converter | 600 | 1,720 | 1,065 | 0 | 3,385 | 6 | 16 | 10 | 0 | 32 | System | 20,442 | 110,594 | 27,356 | -98,241 | 60,151 | 193 | 1,039 | 257 | -923 | 566 |
|
|