| Component | Net present costs ($) | Annualized costs ($/yr) | Capital | Replacement | O & M | Salvage | Total | Capital | Replacement | O & M | Salvage | Total |
| PV array | 12,792 | 72,567 | 18,843 | -83,203 | 20,999 | 56 | 316 | 82 | -362 | 92 | Electrolyzer | 1,450 | 16,070 | 13,788 | -8,013 | 23,295 | 6 | 70 | 60 | -35 | 101 | Hydrogen tank | 2,400 | 13,882 | 22,980 | -15,916 | 23,346 | 11 | 60 | 100 | -69 | 102 | Storage | 3,200 | 42,918 | 1,149 | 0 | 47,267 | 14 | 187 | 5 | 0 | 206 | Converter | 600 | 6,650 | 2,298 | -3,316 | 6,232 | 3 | 29 | 10 | -14 | 28 | System | 20,442 | 152,087 | 59,058 | -110,448 | 121,139 | 90 | 662 | 257 | -480 | 529 |
|
|