| Component | Net present costs ($) | Annualized costs ($/yr) | Capital | Replacement | O & M | Salvage | Total | Capital | Replacement | O & M | Salvage | Total |
| PV array | 12,792 | 0 | 3,715 | -10,217 | 6,290 | 282 | 0 | 82 | -225 | 139 | Electrolyzer | 1,450 | 4,156 | 2,718 | -3,936 | 4,388 | 32 | 92 | 60 | -87 | 97 | Hydrogen tank | 2,400 | 0 | 4,531 | -1,954 | 4,977 | 53 | 0 | 100 | -43 | 110 | Storage | 3,200 | 6,054 | 227 | 0 | 9,481 | 71 | 134 | 5 | 0 | 210 | Converter | 600 | 1,720 | 453 | -1,629 | 1,144 | 13 | 38 | 10 | -36 | 25 | System | 20,442 | 11,930 | 11,644 | -17,736 | 26,280 | 451 | 264 | 257 | -391 | 581 |
|
|