Evaluating CCS Investment of China by a Novel Real Option-Based Model

Table 10

Simulation results in scenario  2.2.

		Basic	O&M	Capital
Implemented paths	Robust ROA	6109	9719	9490
	ROA	5987	9655	9076
Gaps of two methods
Percentage of gaps		3.66%	3.13%	3.45%