Evaluating CCS Investment of China by a Novel Real Option-Based Model

Table 11

Simulation results in scenario  2.3.

		Basic	O&M	Capital
Implemented paths	Robust ROA	6109	9838	9780
	ROA	5987	9797	9475
Gaps of two methods
Percentage of gaps		3.66%	1.95%	2.37%