Portfolio Real Option Based on Trigeminal Tree Model in Sustainable Utilization of Exploration Asset

Table 4

Underlying asset sheet of compound options.

Grid series	0	1	2	3	4	5
Asset value/USMM$	278.47	352.54	446.32	565.04	715.34	905.62
	—	219.96	278.47	352.54	446.32	565.04
	—	—	173.75	219.96	278.47	352.54
	—	—	—	137.24	173.75	219.96
	—	—	—	—	108.41	137.24
	—	—	—	—	—	85.63