Portfolio Real Option Based on Trigeminal Tree Model in Sustainable Utilization of Exploration Asset

Table 5

Evolution grid of the underlying asset.

Grid series	0	1	2	3	4	5
Asset value/USMM$	278.47	352.54	535.58	678.05	858.41	1086.75
	—	219.96	334.17	423.06	535.59	678.05
	—	—	208.50	263.96	334.17	423.06
	—	—	—	164.69	208.50	263.96
	—	—	—	—	130.09	164.70
	—	—	—	—	—	102.76